Gross margin
€ 141K ↓ 6% 2025 Total € 941K
Profit
€ 89K ↑ 302% 2025 Total € 174K
EBITDA
€ 59K ↓ 18% 2025 Total € 551K
EBIT
€ 27K ↓ 28% 2025 Total € 217K
Net profit
€ 89K ↑ 302% 2025 Total € 174K
Capex
€ 1K ↓ 68% 2025 Total € 370K
Assets
€ 447K ↑ 118% 2025
Equity
€ 152K ↑ 92% 2025
Debt
€ 295K ↑ 134% 2025
Cash
€ 40K ↑ 99% 2025
Cashflow
€ 121K ↑ 113% 2025 Total € 508K
Working capital
€ -55K ↓ 1562% 2025
Current ratio
0.66 ↓ 37% 2025
Quick ratio
0.66 ↓ 41% 2025
Working capital ratio
0.66 ↓ 38% 2025
Debt
€ 295K ↑ 134% 2025
Short-term debt
€ 160K ↑ 73% 2025
Long-term debt
€ 135K ↑ 340% 2025
Debt / EBITDA
5.01 ↑ 183% 2025
Solvability
34.0% ↓ 4.5 pt 2025
Long term debt ratio
0.89 ↑ 128% 2025
Gross profitability
79.7% ↑ 7.9 pt 2025
Net profitability
58.5% ↑ 30.5 pt 2025
Return On Assets (ROA)
19.86 ↑ 85% 2025
Return On Equity (ROE)
58.46 ↑ 109% 2025
Customer credit
86.64 2012
Days Sales Outstanding (DSO)
86.64 2012
Taxes
€ 20K ↑ 60% 2025 Total € 148K
Salaries and Social Security Contributions
€ 10K ↓ 22% 2025 Total € 46K
Employees
1.00 2025
Staff cost per employee
€ 10K ↓ 22% 2025
Dividends
€ 16K ↑ 26% 2025 Total € 29K
Dividend payout
18.0% ↓ 39.4 pt 2025