Gross margin
€ 1.11M ↓ 9% 2025 Total € 6.18M
Profit
€ -126K ↑ 24% 2025 Total € -564K
EBITDA
€ 128K ↑ 174% 2025 Total € 84K
EBIT
€ -99K ↑ 43% 2025 Total € -165K
Net profit
€ -126K ↑ 24% 2025 Total € -564K
Capex
€ 0 2021 Total € 14K
Assets
€ 506K ↓ 34% 2025
Equity
€ 73K ↓ 63% 2025
Debt
€ 432K ↓ 23% 2025
Cash
€ 94K ↑ 101% 2025
Cashflow
€ 101K ↑ 161% 2025 Total € -315K
Working capital
€ 59K ↓ 69% 2025
Current ratio
1.14 ↓ 15% 2025
Quick ratio
1.14 ↓ 15% 2025
Working capital ratio
1.14 ↓ 15% 2025
Debt
€ 432K ↓ 23% 2025
Short-term debt
€ 432K ↓ 23% 2025
Debt / EBITDA
3.37 ↑ 111% 2025
Solvability
14.5% ↓ 11.6 pt 2025
Gross profitability
137.5% ↑ 220.9 pt 2025
Net profitability
-171.9% ↓ 88.4 pt 2025
Return On Assets (ROA)
-24.97 ↓ 14% 2025
Return On Equity (ROE)
-172 ↓ 106% 2025
Taxes
€ 1K ↓ 97% 2025 Total € 421K
Salaries and Social Security Contributions
€ 68K ↓ 73% 2025 Total € 864K
Employees
7.40 ↓ 11% 2025
Staff cost per employee
€ 9K ↓ 69% 2025
Dividends
€ 44K ↓ 38% 2020 Total € 345K
Dividend payout
147.5% ↑ 71.8 pt 2020