RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
140K
|
€
75K
|
€
239K
|
€
63K
|
€
87K
|
€
103K
|
€
99K
|
€
133K
|
€
164K
|
€
120K
|
€
117K
|
€
91K
|
€
64K
|
€
86K
|
€
68K
|
€
40K
|
€
69K
|
€
14K
|
|
|
€
625
|
€
8K
|
€
-4K
|
€
131K
|
€
-78K
|
€
74K
|
€
74K
|
€
-9K
|
€
58K
|
€
92K
|
€
-20K
|
€
46K
|
€
41K
|
€
36K
|
€
63K
|
€
44K
|
€
21K
|
€
36K
|
€
-3K
|
|
|
€
407K
|
€
406K
|
€
398K
|
€
402K
|
€
271K
|
€
348K
|
€
274K
|
€
200K
|
€
209K
|
€
151K
|
€
159K
|
€
179K
|
€
133K
|
€
74K
|
€
38K
|
€
35K
|
€
32K
|
€
36K
|
€
27K
|
|
|
€
65K
|
€
110K
|
€
60K
|
€
266K
|
€
72K
|
€
109K
|
€
98K
|
€
63K
|
€
118K
|
€
107K
|
€
39K
|
€
72K
|
€
77K
|
€
53K
|
€
70K
|
€
55K
|
€
32K
|
€
56K
|
€
14K
|
|
|
|
€
15K
|
€
433
|
|
|
|
|
|
€
501
|
|
|
|
€
19K
|
€
10K
|
€
29K
|
€
14K
|
€
19K
|
€
7K
|
€
276
|
|
|
€
53K
|
€
46K
|
€
31K
|
€
8K
|
€
239
|
€
129
|
€
23K
|
€
43K
|
€
30K
|
€
56K
|
€
80K
|
€
47K
|
€
15K
|
€
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
€
60K
|
€
40K
|
€
25K
|
€
27K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
108.19%
|
|
|
|
|
94.55%
|
91.94%
|
120.47%
|
75.84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
92K
|
€
42K
|
€
230K
|
€
61K
|
€
85K
|
€
78K
|
€
55K
|
€
100K
|
€
106K
|
€
38K
|
€
68K
|
€
75K
|
€
64K
|
€
86K
|
€
68K
|
€
39K
|
€
69K
|
€
14K
|
|
|
€
12K
|
€
70K
|
€
31K
|
€
221K
|
€
54K
|
€
81K
|
€
76K
|
€
53K
|
€
96K
|
€
101K
|
€
19K
|
€
49K
|
€
56K
|
€
47K
|
€
83K
|
€
66K
|
€
31K
|
€
60K
|
€
5K
|
|
|
€
625
|
€
8K
|
€
-4K
|
€
131K
|
€
-78K
|
€
74K
|
€
74K
|
€
-9K
|
€
58K
|
€
92K
|
€
-20K
|
€
46K
|
€
41K
|
€
36K
|
€
63K
|
€
44K
|
€
21K
|
€
36K
|
€
-3K
|
|
|
€
12K
|
€
128K
|
€
0
|
€
20K
|
€
20K
|
€
7K
|
€
6K
|
€
4K
|
-
|
€
4K
|
-
|
€
1K
|
€
13K
|
-
|
€
3K
|
-
|
€
235
|
€
-1
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
252K
|
€
234K
|
€
158K
|
€
196K
|
€
213K
|
€
104K
|
€
45K
|
€
17K
|
€
4K
|
€
7K
|
€
53K
|
€
56K
|
€
61K
|
€
28K
|
€
29K
|
€
51K
|
€
15K
|
€
11K
|
|
|
€
35K
|
€
30K
|
€
7K
|
€
140K
|
€
-71K
|
€
78K
|
€
77K
|
€
-8K
|
€
63K
|
€
97K
|
€
-1K
|
€
65K
|
€
60K
|
€
52K
|
€
66K
|
€
45K
|
€
29K
|
€
44K
|
€
6K
|
|
|
€
221K
|
€
228K
|
€
213K
|
€
210K
|
€
92K
|
€
186K
|
€
107K
|
€
36K
|
€
48K
|
€
-15K
|
€
-3K
|
€
-2K
|
€
-34K
|
€
-92K
|
€
-106K
|
€
-107K
|
€
-20K
|
€
-10K
|
€
11K
|
|
|
3.42
|
2.75
|
4.16
|
4.51
|
1.85
|
4.08
|
4.49
|
2.16
|
2.85
|
0.43
|
0.87
|
0.96
|
0.63
|
0.40
|
0.31
|
0.22
|
0.83
|
0.72
|
1.45
|
|
|
3.42
|
2.75
|
4.16
|
4.51
|
1.85
|
4.08
|
4.49
|
2.16
|
2.85
|
0.43
|
0.87
|
0.96
|
0.63
|
0.40
|
0.31
|
0.22
|
0.83
|
0.72
|
1.45
|
|
|
3.42
|
2.75
|
4.16
|
4.51
|
1.85
|
4.08
|
4.49
|
2.16
|
2.85
|
0.43
|
0.87
|
0.96
|
0.63
|
0.42
|
0.31
|
0.22
|
0.83
|
0.72
|
1.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
580K
|
€
648K
|
€
465K
|
€
466K
|
€
386K
|
€
417K
|
€
305K
|
€
232K
|
€
235K
|
€
178K
|
€
188K
|
€
240K
|
€
260K
|
€
271K
|
€
212K
|
€
195K
|
€
262K
|
€
200K
|
€
57K
|
|
|
€
173K
|
€
242K
|
€
68K
|
€
64K
|
€
115K
|
€
68K
|
€
31K
|
€
32K
|
€
26K
|
€
26K
|
€
29K
|
€
61K
|
€
127K
|
€
197K
|
€
173K
|
€
160K
|
€
230K
|
€
164K
|
€
29K
|
|
|
€
91K
|
€
130K
|
€
68K
|
€
60K
|
€
109K
|
€
60K
|
€
31K
|
€
32K
|
€
26K
|
€
26K
|
€
24K
|
€
56K
|
€
90K
|
€
149K
|
€
153K
|
€
137K
|
€
116K
|
€
37K
|
€
24K
|
|
|
€
82K
|
€
113K
|
|
€
4K
|
€
6K
|
€
8K
|
|
|
|
|
€
5K
|
€
5K
|
€
37K
|
€
42K
|
€
20K
|
€
22K
|
€
114K
|
€
127K
|
€
5K
|
|
|
70.11%
|
62.61%
|
85.49%
|
86.34%
|
70.19%
|
83.60%
|
89.95%
|
86.39%
|
89.03%
|
85.20%
|
84.40%
|
74.55%
|
51.05%
|
27.29%
|
18.19%
|
18.00%
|
12.03%
|
17.91%
|
48.01%
|
|
|
0.20
|
0.28
|
|
0.01
|
0.02
|
0.02
|
|
|
|
|
0.03
|
0.03
|
0.28
|
0.57
|
0.53
|
0.64
|
3.62
|
3.56
|
0.20
|
|
|
3.70
|
2.62
|
1.61
|
0.28
|
1.90
|
0.81
|
0.39
|
0.57
|
0.26
|
0.25
|
0.78
|
0.90
|
1.69
|
3.10
|
2.02
|
2.36
|
5.90
|
2.39
|
2.16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.66%
|
7.48%
|
1.68%
|
34.80%
|
-26.14%
|
22.36%
|
28.01%
|
-3.93%
|
29.97%
|
64.13%
|
-0.80%
|
36.23%
|
45.30%
|
70.63%
|
171.12%
|
128.72%
|
91.75%
|
123.05%
|
20.35%
|
|
|
0.15%
|
1.98%
|
-1.06%
|
32.67%
|
-28.71%
|
21.24%
|
27.11%
|
-4.73%
|
27.76%
|
61.08%
|
-12.54%
|
25.80%
|
30.87%
|
48.06%
|
164.91%
|
124.22%
|
65.85%
|
99.55%
|
-11.49%
|
|
|
0.11
|
1.24
|
-0.91
|
28.21
|
-20.15
|
17.76
|
24.39
|
-4.09
|
24.72
|
52.04
|
-10.58
|
19.23
|
15.76
|
13.12
|
30.00
|
22.36
|
7.92
|
17.83
|
-5.52
|
|
|
0.15
|
1.98
|
-1.06
|
32.67
|
-28.71
|
21.24
|
27.11
|
-4.73
|
27.76
|
61.08
|
-12.54
|
25.80
|
30.87
|
48.06
|
164.91
|
124.22
|
65.85
|
99.55
|
-11.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
|
|
|
|
|
|
|
|