SI
Gross margin
€ 2.85M ↑ 53% 2025 Total € 7.71M
Profit
€ 44K ↑ 90% 2025 Total € 42K
EBITDA
€ 103K ↑ 59% 2025 Total € 202K
EBIT
€ 92K ↑ 73% 2025 Total € 162K
Net profit
€ 44K ↑ 90% 2025 Total € 42K
Capex
€ 11K ↑ 16% 2025 Total € 44K
Assets
€ 728K ↑ 33% 2025
Equity
€ 72K ↑ 156% 2025
Debt
€ 656K ↑ 27% 2025
Cash
€ 84K ↓ 29% 2025
Cashflow
€ 55K ↑ 58% 2025 Total € 82K
Working capital
€ 66K ↑ 37% 2025
Current ratio
1.10 2025
Quick ratio
1.32 ↓ 5% 2025
Working capital ratio
1.20 ↓ 2% 2025
Debt
€ 656K ↑ 27% 2025
Short-term debt
€ 588K ↑ 39% 2025
Long-term debt
€ 14K ↓ 70% 2025
Debt / EBITDA
6.35 ↓ 20% 2025
Solvability
9.9% ↑ 4.7 pt 2025
Long term debt ratio
0.20 ↓ 88% 2025
Gross profitability
76.3% ↓ 47.5 pt 2025
Net profitability
61.0% ↓ 21.3 pt 2025
Return On Assets (ROA)
6.02 ↑ 42% 2025
Return On Equity (ROE)
60.97 ↓ 26% 2025
Taxes
€ 97K ↑ 37% 2025 Total € 278K
Salaries and Social Security Contributions
€ 149K ↑ 18% 2025 Total € 439K
Employees
3.00 ↑ 50% 2025
Staff cost per employee
€ 50K ↓ 22% 2025