S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
23K
|
€
61K
|
€
47K
|
€
74K
|
€
50K
|
€
60K
|
€
49K
|
€
54K
|
€
57K
|
€
53K
|
€
24K
|
€
-3K
|
|
|
€
-2K
|
€
17K
|
€
33K
|
€
18K
|
€
38K
|
€
21K
|
€
31K
|
€
17K
|
€
21K
|
€
23K
|
€
17K
|
€
-6K
|
€
-34K
|
|
|
€
244K
|
€
246K
|
€
229K
|
€
201K
|
€
193K
|
€
166K
|
€
155K
|
€
133K
|
€
126K
|
€
116K
|
€
103K
|
€
87K
|
€
-14K
|
|
|
€
12K
|
€
34K
|
€
73K
|
€
55K
|
€
88K
|
€
57K
|
€
71K
|
€
54K
|
€
62K
|
€
62K
|
€
46K
|
€
21K
|
-
|
|
|
-
|
€
727
|
€
15K
|
€
10K
|
€
15K
|
€
11K
|
€
9K
|
€
6K
|
€
4K
|
€
3K
|
€
716
|
€
2K
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
23K
|
€
60K
|
€
47K
|
€
73K
|
€
50K
|
€
59K
|
€
48K
|
€
54K
|
€
56K
|
€
53K
|
€
24K
|
€
-3K
|
|
|
€
-2K
|
€
23K
|
€
39K
|
€
13K
|
€
39K
|
€
16K
|
€
26K
|
€
14K
|
€
20K
|
€
22K
|
€
19K
|
€
-38K
|
€
-33K
|
|
|
€
-2K
|
€
17K
|
€
33K
|
€
18K
|
€
38K
|
€
21K
|
€
31K
|
€
17K
|
€
21K
|
€
23K
|
€
17K
|
€
-6K
|
€
-34K
|
|
|
|
|
-
|
-
|
|
|
€
0
|
-
|
€
0
|
€
743
|
€
0
|
€
160K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
904
|
€
932
|
€
2K
|
€
5K
|
€
1K
|
€
496
|
€
3K
|
€
14K
|
€
16K
|
€
38K
|
€
43K
|
€
6K
|
€
2K
|
|
|
€
-2K
|
€
17K
|
€
55K
|
€
52K
|
€
72K
|
€
55K
|
€
65K
|
€
51K
|
€
56K
|
€
57K
|
€
51K
|
€
55K
|
€
-4K
|
|
|
€
244K
|
€
246K
|
€
229K
|
€
187K
|
€
169K
|
€
133K
|
€
114K
|
€
81K
|
€
69K
|
€
42K
|
€
17K
|
€
32K
|
€
-55K
|
|
|
844.36
|
77.74
|
9.69
|
5.81
|
3.88
|
2.47
|
3.60
|
3.40
|
3.72
|
2.48
|
1.19
|
1.37
|
0.04
|
|
|
844.36
|
77.74
|
9.69
|
5.81
|
3.88
|
2.47
|
3.66
|
3.63
|
3.72
|
2.48
|
1.19
|
1.37
|
0.04
|
|
|
844.36
|
77.74
|
9.69
|
5.81
|
3.88
|
2.47
|
3.63
|
3.51
|
3.72
|
2.48
|
1.19
|
1.37
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
249K
|
€
255K
|
€
247K
|
€
283K
|
€
313K
|
€
280K
|
€
271K
|
€
285K
|
€
294K
|
€
366K
|
€
366K
|
€
151K
|
|
|
€
290
|
€
3K
|
€
26K
|
€
46K
|
€
90K
|
€
148K
|
€
125K
|
€
139K
|
€
158K
|
€
179K
|
€
263K
|
€
279K
|
€
165K
|
|
|
€
290
|
€
3K
|
€
26K
|
€
39K
|
€
59K
|
€
91K
|
€
43K
|
€
33K
|
€
25K
|
€
28K
|
€
90K
|
€
87K
|
€
58K
|
|
|
|
|
-
|
€
8K
|
€
32K
|
€
57K
|
€
81K
|
€
105K
|
€
133K
|
€
151K
|
€
172K
|
€
192K
|
€
107K
|
|
|
99.88%
|
98.71%
|
89.68%
|
81.25%
|
68.12%
|
52.87%
|
55.37%
|
48.94%
|
44.41%
|
39.27%
|
28.22%
|
23.75%
|
-8.96%
|
|
|
|
|
0.00
|
0.04
|
0.16
|
0.34
|
0.52
|
0.79
|
1.05
|
1.30
|
1.67
|
2.21
|
-7.88
|
|
|
|
0.14
|
0.44
|
0.99
|
1.23
|
2.95
|
2.11
|
2.86
|
2.95
|
3.18
|
4.95
|
11.87
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.73%
|
6.96%
|
24.05%
|
26.08%
|
37.2%
|
33.04%
|
41.79%
|
38.29%
|
43.91%
|
49.25%
|
49.68%
|
63.44%
|
28.32%
|
|
|
-0.73%
|
6.96%
|
14.62%
|
9.11%
|
19.54%
|
12.48%
|
20.09%
|
12.66%
|
16.93%
|
19.71%
|
16.85%
|
-7.38%
|
247.8%
|
|
|
-0.73
|
6.87
|
13.11
|
7.40
|
13.31
|
6.60
|
11.13
|
6.20
|
7.52
|
7.74
|
4.75
|
-1.75
|
-22.20
|
|
|
-0.73
|
6.96
|
14.62
|
9.11
|
19.54
|
12.48
|
20.09
|
12.66
|
16.93
|
19.71
|
16.85
|
-7.38
|
247.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|