SE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
107K
|
€
125K
|
€
115K
|
€
35K
|
€
20K
|
€
65K
|
€
47K
|
€
16K
|
€
21K
|
€
35K
|
€
4K
|
€
23K
|
€
51K
|
€
-6K
|
€
4K
|
€
-2K
|
€
7K
|
€
-4K
|
€
4K
|
|
|
€
35K
|
€
37K
|
€
57K
|
€
51K
|
€
4K
|
€
14K
|
€
46K
|
€
23K
|
€
19K
|
€
12K
|
€
24K
|
€
-9K
|
€
13K
|
€
41K
|
€
-7K
|
€
1K
|
€
-4K
|
€
4K
|
€
-5K
|
€
3K
|
|
|
€
251K
|
€
219K
|
€
197K
|
€
155K
|
€
122K
|
€
119K
|
€
104K
|
€
85K
|
€
83K
|
€
64K
|
€
52K
|
€
29K
|
€
38K
|
€
26K
|
€
-16K
|
€
-9K
|
€
-10K
|
€
-7K
|
€
-10K
|
€
-5K
|
|
|
€
89K
|
€
92K
|
€
106K
|
€
94K
|
€
25K
|
€
18K
|
€
61K
|
€
47K
|
€
15K
|
€
22K
|
€
29K
|
€
1K
|
€
24K
|
€
55K
|
-
|
€
2K
|
-
|
€
4K
|
-
|
€
3K
|
|
|
€
16K
|
€
22K
|
€
23K
|
€
7K
|
€
24K
|
€
29K
|
€
26K
|
€
22K
|
€
18K
|
€
23K
|
€
4K
|
€
8K
|
€
20K
|
€
10K
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
15K
|
€
15K
|
€
18K
|
|
-
|
€
27K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.62%
|
40.30%
|
26.22%
|
35.62%
|
|
0.00%
|
58.37%
|
91.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
105K
|
€
124K
|
€
111K
|
€
30K
|
€
17K
|
€
61K
|
€
40K
|
€
10K
|
€
19K
|
€
31K
|
€
-2K
|
€
21K
|
€
51K
|
€
-6K
|
€
3K
|
€
-3K
|
€
6K
|
€
-4K
|
€
4K
|
|
|
€
78K
|
€
77K
|
€
106K
|
€
95K
|
€
20K
|
€
13K
|
€
59K
|
€
31K
|
€
1K
|
€
13K
|
€
24K
|
€
-8K
|
€
21K
|
€
51K
|
€
-6K
|
€
2K
|
€
-4K
|
€
5K
|
€
-5K
|
€
3K
|
|
|
€
35K
|
€
37K
|
€
57K
|
€
51K
|
€
4K
|
€
14K
|
€
46K
|
€
23K
|
€
23K
|
€
12K
|
€
12K
|
€
-9K
|
€
13K
|
€
41K
|
€
-7K
|
€
1K
|
€
-4K
|
€
4K
|
€
-5K
|
€
3K
|
|
|
€
5K
|
€
5K
|
€
82K
|
€
20K
|
€
512K
|
|
-
|
€
1K
|
€
9K
|
-
|
€
744
|
|
|
|
|
€
1K
|
€
0
|
€
2K
|
€
1K
|
€
759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
41K
|
€
5K
|
€
6K
|
€
3K
|
€
4K
|
€
5K
|
€
11K
|
€
5K
|
€
6K
|
€
308
|
€
31
|
€
51
|
|
€
6K
|
€
55
|
€
5K
|
€
516
|
€
9K
|
|
|
€
63K
|
€
65K
|
€
75K
|
€
67K
|
€
13K
|
€
18K
|
€
48K
|
€
32K
|
€
28K
|
€
18K
|
€
30K
|
€
-4K
|
€
13K
|
€
41K
|
€
-7K
|
€
3K
|
€
-3K
|
€
5K
|
€
-4K
|
€
4K
|
|
|
€
34K
|
€
-831
|
€
-20K
|
€
-28K
|
€
-40K
|
€
104K
|
€
101K
|
€
79K
|
€
76K
|
€
51K
|
€
33K
|
€
9K
|
€
38K
|
€
26K
|
€
-16K
|
€
-11K
|
€
-12K
|
€
-9K
|
€
-12K
|
€
-7K
|
|
|
1.16
|
1
|
0.93
|
0.85
|
0.83
|
1.48
|
1.55
|
1.82
|
1.91
|
1.56
|
1.34
|
1.13
|
1.90
|
1.94
|
0.02
|
0.45
|
0.24
|
0.37
|
0.43
|
0.85
|
|
|
1.16
|
1
|
0.93
|
0.85
|
0.82
|
1.47
|
1.53
|
1.79
|
1.88
|
1.53
|
1.32
|
1.10
|
1.90
|
1.94
|
0.02
|
0.45
|
0.24
|
0.37
|
0.43
|
0.85
|
|
|
1.17
|
1
|
0.93
|
0.86
|
0.83
|
1.48
|
1.55
|
1.82
|
1.91
|
1.56
|
1.35
|
1.13
|
1.90
|
1.94
|
0.02
|
0.45
|
0.24
|
0.37
|
0.43
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
796K
|
€
820K
|
€
861K
|
€
698K
|
€
731K
|
€
351K
|
€
288K
|
€
182K
|
€
174K
|
€
156K
|
€
149K
|
€
104K
|
€
81K
|
€
53K
|
€
374
|
€
12K
|
€
6K
|
€
8K
|
€
11K
|
€
41K
|
|
|
€
545K
|
€
601K
|
€
664K
|
€
543K
|
€
609K
|
€
232K
|
€
184K
|
€
97K
|
€
90K
|
€
92K
|
€
97K
|
€
75K
|
€
42K
|
€
27K
|
€
16K
|
€
20K
|
€
16K
|
€
15K
|
€
21K
|
€
46K
|
|
|
€
207K
|
€
243K
|
€
281K
|
€
189K
|
€
238K
|
€
217K
|
€
184K
|
€
97K
|
€
84K
|
€
92K
|
€
96K
|
€
70K
|
€
42K
|
€
27K
|
€
16K
|
€
20K
|
€
16K
|
€
15K
|
€
21K
|
€
46K
|
|
|
€
338K
|
€
358K
|
€
384K
|
€
354K
|
€
370K
|
€
15K
|
|
|
€
7K
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
31.55%
|
26.73%
|
22.89%
|
22.19%
|
16.74%
|
33.85%
|
36.23%
|
46.87%
|
47.95%
|
41.05%
|
35.10%
|
27.78%
|
47.48%
|
48.50%
|
-4,159.77%
|
-76.30%
|
-175.46%
|
-78.62%
|
-97.16%
|
-13.15%
|
|
|
1.35
|
1.63
|
1.95
|
2.28
|
3.03
|
0.13
|
|
|
0.08
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
5.16
|
5.73
|
5.37
|
4.89
|
20.60
|
13.94
|
3.01
|
2.42
|
9.24
|
4.78
|
3.15
|
|
2.06
|
0.53
|
|
7.28
|
|
2.59
|
|
12.56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.89%
|
29.70%
|
38.19%
|
43.06%
|
10.73%
|
15.07%
|
46.08%
|
37.22%
|
33.14%
|
28.03%
|
57.04%
|
-12.27%
|
33.30%
|
160.98%
|
43.43%
|
-29.68%
|
27.98%
|
-71.18%
|
40.88%
|
-67.09%
|
|
|
13.86%
|
16.97%
|
29.02%
|
32.62%
|
2.97%
|
12.12%
|
43.89%
|
27.11%
|
23.18%
|
18.04%
|
44.85%
|
-32.12%
|
33.30%
|
160.98%
|
43.43%
|
-16.56%
|
35.83%
|
-58.95%
|
48.33%
|
-56.38%
|
|
|
4.37
|
4.54
|
6.64
|
7.24
|
0.50
|
4.10
|
15.90
|
12.71
|
11.11
|
7.41
|
15.74
|
-8.92
|
15.81
|
78.07
|
-1,806.53
|
12.63
|
-62.87
|
46.35
|
-46.96
|
7.42
|
|
|
13.86
|
16.97
|
29.02
|
32.62
|
2.97
|
12.12
|
43.89
|
27.11
|
23.18
|
18.04
|
44.85
|
-32.12
|
33.30
|
160.98
|
43.43
|
-16.56
|
35.83
|
-58.95
|
48.33
|
-56.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|