SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
92K
|
€
420K
|
€
448K
|
€
653K
|
€
561K
|
€
554K
|
€
355K
|
€
245K
|
€
236K
|
€
233K
|
€
200K
|
€
231K
|
€
162K
|
€
108K
|
€
128K
|
€
109K
|
€
140K
|
€
67K
|
|
|
€
59K
|
€
9K
|
€
-78K
|
€
-16K
|
€
102K
|
€
-6K
|
€
-8K
|
€
-38K
|
€
-16K
|
€
6K
|
€
22K
|
€
-12K
|
€
26K
|
€
5K
|
€
-4K
|
€
19K
|
€
9K
|
€
36K
|
€
17K
|
|
|
€
152K
|
€
93K
|
€
84K
|
€
162K
|
€
178K
|
€
76K
|
€
82K
|
€
91K
|
€
129K
|
€
145K
|
€
139K
|
€
117K
|
€
128K
|
€
102K
|
€
91K
|
€
94K
|
€
75K
|
€
66K
|
€
30K
|
|
|
€
125K
|
€
51K
|
€
3K
|
€
15K
|
€
196K
|
€
17K
|
€
20K
|
€
4K
|
€
27K
|
€
37K
|
€
59K
|
€
22K
|
€
76K
|
€
45K
|
€
37K
|
€
65K
|
€
44K
|
€
71K
|
€
28K
|
|
|
€
23K
|
|
|
€
51K
|
€
34K
|
€
6K
|
€
7K
|
€
1K
|
€
7K
|
€
16K
|
€
24K
|
€
12K
|
€
26K
|
€
16K
|
€
5K
|
€
6K
|
€
6K
|
€
17K
|
€
17K
|
|
|
|
|
€
89K
|
€
63K
|
€
63K
|
€
79K
|
€
55K
|
€
65K
|
€
27K
|
€
37K
|
€
31K
|
€
25K
|
€
28K
|
€
20K
|
€
11K
|
€
10K
|
€
7K
|
€
12K
|
€
18K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
57K
|
€
-36K
|
€
8K
|
€
182K
|
€
18K
|
€
21K
|
€
-16K
|
€
23K
|
€
33K
|
€
54K
|
€
19K
|
€
72K
|
€
47K
|
€
39K
|
€
65K
|
€
49K
|
€
82K
|
€
34K
|
|
|
€
78K
|
€
13K
|
€
-75K
|
€
-7K
|
€
169K
|
€
7K
|
€
4K
|
€
-31K
|
€
12K
|
€
21K
|
€
42K
|
€
2K
|
€
53K
|
€
22K
|
€
8K
|
€
41K
|
€
26K
|
€
63K
|
€
28K
|
|
|
€
59K
|
€
9K
|
€
-78K
|
€
-16K
|
€
102K
|
€
-6K
|
€
-8K
|
€
-38K
|
€
-16K
|
€
6K
|
€
22K
|
€
-12K
|
€
26K
|
€
5K
|
€
-4K
|
€
19K
|
€
9K
|
€
36K
|
€
17K
|
|
|
-
|
€
8K
|
€
88K
|
€
20K
|
€
4K
|
€
4K
|
€
7K
|
€
13K
|
€
1K
|
€
2K
|
€
3K
|
€
651
|
€
5K
|
€
15K
|
€
11K
|
€
7K
|
€
13K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
24K
|
€
83K
|
€
116K
|
€
153K
|
€
22K
|
€
63K
|
€
95K
|
€
137K
|
€
131K
|
€
101K
|
€
117K
|
€
84K
|
€
87K
|
€
51K
|
€
19K
|
€
20K
|
€
47K
|
€
74K
|
|
|
€
92K
|
€
54K
|
€
-39K
|
€
-1K
|
€
115K
|
€
6K
|
€
9K
|
€
-23K
|
€
-5K
|
€
17K
|
€
34K
|
€
6K
|
€
45K
|
€
30K
|
€
28K
|
€
43K
|
€
32K
|
€
55K
|
€
24K
|
|
|
€
55K
|
€
-23K
|
€
-49K
|
€
125K
|
€
157K
|
€
58K
|
€
67K
|
€
75K
|
€
118K
|
€
136K
|
€
132K
|
€
112K
|
€
121K
|
€
91K
|
€
79K
|
€
72K
|
€
43K
|
€
22K
|
€
6K
|
|
|
1.77
|
0.77
|
0.79
|
1.77
|
1.90
|
1.40
|
1.55
|
1.62
|
2.43
|
2.27
|
2.48
|
2.08
|
2.36
|
2.57
|
3.02
|
2.89
|
2.52
|
1.37
|
1.05
|
|
|
1.77
|
0.77
|
0.79
|
1.77
|
1.90
|
1.40
|
1.55
|
1.62
|
2.43
|
2.28
|
2.48
|
2.08
|
2.40
|
2.58
|
3.03
|
2.90
|
2.54
|
1.37
|
1.06
|
|
|
1.77
|
0.77
|
0.79
|
1.77
|
1.90
|
1.40
|
1.55
|
1.62
|
2.43
|
2.27
|
2.48
|
2.08
|
2.38
|
2.58
|
3.03
|
2.89
|
2.53
|
1.37
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
217K
|
€
364K
|
€
374K
|
€
414K
|
€
296K
|
€
286K
|
€
303K
|
€
314K
|
€
365K
|
€
352K
|
€
356K
|
€
362K
|
€
315K
|
€
294K
|
€
305K
|
€
285K
|
€
303K
|
€
303K
|
|
|
€
81K
|
€
123K
|
€
280K
|
€
212K
|
€
236K
|
€
219K
|
€
203K
|
€
212K
|
€
185K
|
€
220K
|
€
214K
|
€
239K
|
€
234K
|
€
213K
|
€
203K
|
€
211K
|
€
210K
|
€
237K
|
€
274K
|
|
|
€
71K
|
€
101K
|
€
237K
|
€
162K
|
€
175K
|
€
146K
|
€
120K
|
€
119K
|
€
83K
|
€
107K
|
€
89K
|
€
104K
|
€
88K
|
€
58K
|
€
39K
|
€
38K
|
€
28K
|
€
58K
|
€
110K
|
|
|
€
9K
|
€
23K
|
€
43K
|
€
50K
|
€
61K
|
€
73K
|
€
83K
|
€
93K
|
€
103K
|
€
113K
|
€
124K
|
€
135K
|
€
145K
|
€
155K
|
€
164K
|
€
173K
|
€
181K
|
€
179K
|
€
164K
|
|
|
65.33%
|
43.02%
|
23.15%
|
43.34%
|
43.08%
|
25.82%
|
28.88%
|
29.89%
|
41.03%
|
39.68%
|
39.40%
|
32.86%
|
35.45%
|
32.39%
|
30.85%
|
30.88%
|
26.34%
|
21.68%
|
9.82%
|
|
|
0.06
|
0.24
|
0.51
|
0.31
|
0.34
|
0.95
|
1
|
1.03
|
0.80
|
0.78
|
0.90
|
1.16
|
1.13
|
1.52
|
1.81
|
1.84
|
2.42
|
2.73
|
5.49
|
|
|
0.73
|
2.15
|
|
26.39
|
1.29
|
11.89
|
9.49
|
|
8.11
|
6.70
|
3.95
|
12.46
|
3.25
|
4.55
|
5.20
|
3.27
|
4.26
|
2.90
|
8.10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.57%
|
57.51%
|
-46.26%
|
-0.87%
|
64.46%
|
7.25%
|
10.77%
|
-25.68%
|
-3.66%
|
12.04%
|
24.79%
|
4.84%
|
35.08%
|
29.38%
|
30.72%
|
45.96%
|
42.73%
|
83.75%
|
79.06%
|
|
|
38.76%
|
9.47%
|
-92.19%
|
-9.93%
|
57.19%
|
-8.10%
|
-9.74%
|
-42.49%
|
-12.18%
|
4.04%
|
15.84%
|
-9.95%
|
20.56%
|
5.01%
|
-3.94%
|
20.53%
|
12.37%
|
54.65%
|
58.38%
|
|
|
25.32
|
4.07
|
-21.34
|
-4.30
|
24.64
|
-2.09
|
-2.81
|
-12.70
|
-5.00
|
1.60
|
6.24
|
-3.27
|
7.29
|
1.62
|
-1.21
|
6.34
|
3.26
|
11.85
|
5.73
|
|
|
38.76
|
9.47
|
-92.19
|
-9.93
|
57.19
|
-8.10
|
-9.74
|
-42.49
|
-12.18
|
4.04
|
15.84
|
-9.95
|
20.56
|
5.01
|
-3.94
|
20.53
|
12.37
|
54.65
|
58.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
7
|
7
|
9.10
|
8.10
|
6.10
|
3.30
|
3
|
3
|
3
|
2.40
|
1.80
|
1
|
1
|
1
|
1
|
0.50
|
|
|
|
|
€
15K
|
€
9K
|
€
9K
|
€
9K
|
€
7K
|
€
11K
|
€
8K
|
€
12K
|
€
10K
|
€
8K
|
€
12K
|
€
11K
|
€
11K
|
€
10K
|
€
7K
|
€
12K
|
€
36K
|