S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
159K
|
€
124K
|
€
77K
|
€
92K
|
€
65K
|
€
64K
|
€
39K
|
€
43K
|
€
74K
|
€
72K
|
€
62K
|
€
38K
|
|
|
€
-36K
|
€
14K
|
€
32K
|
€
13K
|
€
30K
|
€
17K
|
€
20K
|
€
-7K
|
€
-14K
|
€
13K
|
€
13K
|
€
7K
|
€
-4K
|
|
|
€
154K
|
€
205K
|
€
191K
|
€
158K
|
€
146K
|
€
185K
|
€
168K
|
€
148K
|
€
155K
|
€
169K
|
€
156K
|
€
144K
|
€
136K
|
|
|
2.20
|
2.20
|
1.20
|
0.80
|
0.80
|
0.70
|
0.70
|
0.70
|
0.70
|
0.70
|
|
|
|
|
|
€
8K
|
€
59K
|
€
93K
|
€
54K
|
€
80K
|
€
54K
|
€
52K
|
€
27K
|
€
33K
|
€
61K
|
€
52K
|
€
43K
|
€
26K
|
|
|
€
4K
|
€
3K
|
€
1K
|
|
|
€
528
|
|
|
€
857
|
€
2K
|
€
8K
|
€
4K
|
€
7K
|
|
|
€
115K
|
€
106K
|
€
44K
|
€
28K
|
€
22K
|
€
19K
|
€
18K
|
€
18K
|
€
16K
|
€
17K
|
€
18K
|
€
19K
|
€
14K
|
|
|
Dividends
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
50K
|
€
78K
|
€
47K
|
€
68K
|
€
46K
|
€
45K
|
€
21K
|
€
26K
|
€
55K
|
€
54K
|
€
43K
|
€
23K
|
|
|
€
-36K
|
€
22K
|
€
50K
|
€
19K
|
€
41K
|
€
23K
|
€
22K
|
€
-6K
|
€
-14K
|
€
19K
|
€
18K
|
€
8K
|
€
-4K
|
|
|
€
-36K
|
€
14K
|
€
32K
|
€
13K
|
€
30K
|
€
17K
|
€
20K
|
€
-7K
|
€
-14K
|
€
13K
|
€
13K
|
€
7K
|
€
-4K
|
|
|
€
30K
|
€
25K
|
€
31K
|
€
31K
|
€
52K
|
€
18K
|
€
27K
|
€
14K
|
€
34K
|
€
21K
|
€
18K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
113K
|
€
123K
|
€
107K
|
€
60K
|
€
84K
|
€
49K
|
€
41K
|
€
35K
|
€
32K
|
€
36K
|
€
29K
|
€
15K
|
|
|
€
-7K
|
€
42K
|
€
60K
|
€
41K
|
€
57K
|
€
40K
|
€
43K
|
€
20K
|
€
25K
|
€
49K
|
€
48K
|
€
42K
|
€
23K
|
|
|
€
124K
|
€
145K
|
€
122K
|
€
86K
|
€
69K
|
€
93K
|
€
59K
|
€
33K
|
€
29K
|
€
26K
|
€
-3K
|
€
-75K
|
€
-108K
|
|
|
3.30
|
4.03
|
3.08
|
2.15
|
2.55
|
4.66
|
3.34
|
1.89
|
1.80
|
1.82
|
0.96
|
0.42
|
0.25
|
|
|
2.02
|
2.71
|
2.31
|
1.67
|
1.69
|
3.59
|
2.22
|
1.25
|
1.10
|
1.07
|
0.61
|
0.24
|
0.11
|
|
|
3.30
|
4.03
|
3.09
|
2.16
|
2.55
|
4.66
|
3.34
|
1.90
|
1.81
|
1.82
|
0.97
|
0.42
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
228K
|
€
257K
|
€
261K
|
€
252K
|
€
218K
|
€
211K
|
€
196K
|
€
192K
|
€
215K
|
€
228K
|
€
262K
|
€
287K
|
€
281K
|
|
|
€
74K
|
€
52K
|
€
71K
|
€
94K
|
€
72K
|
€
25K
|
€
28K
|
€
44K
|
€
60K
|
€
59K
|
€
106K
|
€
143K
|
€
145K
|
|
|
€
54K
|
€
48K
|
€
58K
|
€
74K
|
€
45K
|
€
25K
|
€
25K
|
€
37K
|
€
37K
|
€
32K
|
€
64K
|
€
127K
|
€
143K
|
|
|
€
20K
|
€
4K
|
€
12K
|
€
20K
|
€
27K
|
|
€
3K
|
€
7K
|
€
23K
|
€
27K
|
€
42K
|
€
16K
|
|
|
|
67.52%
|
79.68%
|
73.00%
|
62.72%
|
66.83%
|
87.91%
|
85.78%
|
77.06%
|
72.08%
|
74.00%
|
59.54%
|
50.02%
|
48.51%
|
|
|
0.13
|
0.02
|
0.06
|
0.13
|
0.19
|
|
0.02
|
0.05
|
0.15
|
0.16
|
0.27
|
0.11
|
|
|
|
|
1.04
|
0.91
|
1.99
|
1.06
|
0.55
|
0.62
|
2.12
|
2.30
|
1.09
|
1.98
|
3.37
|
6.18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.68%
|
20.49%
|
31.38%
|
25.83%
|
38.95%
|
21.57%
|
25.80%
|
13.60%
|
16.45%
|
28.87%
|
30.66%
|
29.20%
|
17.18%
|
|
|
-23.48%
|
6.87%
|
16.96%
|
8.03%
|
20.73%
|
9.21%
|
12.13%
|
-4.60%
|
-9.25%
|
7.55%
|
8.16%
|
5.15%
|
-2.83%
|
|
|
-15.85
|
5.47
|
12.38
|
5.04
|
13.86
|
8.10
|
10.41
|
-3.55
|
-6.67
|
5.59
|
4.86
|
2.58
|
-1.37
|
|
|
-23.48
|
6.87
|
16.96
|
8.03
|
20.73
|
9.21
|
12.13
|
-4.60
|
-9.25
|
7.55
|
8.16
|
5.15
|
-2.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.20
|
2.20
|
1.20
|
0.80
|
0.80
|
0.70
|
0.70
|
0.70
|
0.70
|
0.70
|
|
|
|
|
|
€
52K
|
€
48K
|
€
36K
|
€
35K
|
€
27K
|
€
26K
|
€
25K
|
€
25K
|
€
22K
|
€
24K
|
|
|
|