TK
Gross margin
Difference between operating income and cost of goods sold, before overhead costs.
€
35K
↑ 9291%
2022
Total
€
956K
Profit
Net result for the financial year after all charges and taxes.
€
14K
↑ 203%
2022
Total
€
-213K
EBITDA
Earnings Before Interest, Taxes, Depreciation, and Amortization. Measures operational profitability.
€
34K
↑ 4947%
2022
Total
€
-991K
EBIT
Earnings Before Interest and Taxes. Operating profit from core business activities.
€
34K
↑ 4947%
2022
Total
€
-1.34M
Net profit
Profit available for distribution after all charges, depreciation, and taxes.
€
14K
↑ 203%
2022
Total
€
-213K
Capex
Capital expenditure: investments in tangible fixed assets during the financial year.
€
273
2016
Total
€
73K
Assets
Total assets as reported on the balance sheet, comprising fixed and current assets.
€
16K
2019
Equity
Total shareholders' equity, representing the company's net assets (assets minus liabilities).
€
0
↑ 100%
2022
Debt
Total liabilities including short-term and long-term debts.
€
14K
↑ 3980%
2021
Cash
Cash and cash equivalents held at the balance sheet date.
€
2K
2019
Cashflow
Net profit plus non-cash charges (depreciation, write-downs, and provisions).
€
14K
↑ 203%
2022
Total
€
49K
Working capital
Current assets minus current liabilities. Positive value indicates short-term financial health.
€
-13K
2019
Current ratio
Current assets divided by current liabilities. Measures short-term ability to pay obligations (>1 is favorable).
0.56
2019
Quick ratio
Current assets minus inventory divided by current liabilities. Stricter liquidity measure (>1 is favorable).
0.56
2019
Working capital ratio
Current assets divided by current liabilities. Indicates the proportion of short-term coverage.
0.56
2019
Debt
Total liabilities including short-term and long-term debts.
€
14K
↑ 3980%
2021
Short-term debt
Debts due within one year, including trade payables, tax liabilities, and other current obligations.
€
14K
↑ 3980%
2021
Long-term debt
Debts due after more than one year, including long-term loans and financial obligations.
€
46K
2015
Debt / EBITDA
Total debt divided by EBITDA. The number of years of earnings before depreciation needed to repay the debt (lower is better). Not calculated when EBITDA is negative.
0.03
↓ 100%
2020
Solvability
Equity as a percentage of total assets. Measures financial independence (higher is more stable).
-78.4%
2019
Long term debt ratio
Long-term debt divided by equity. Indicates reliance on long-term borrowing.
0.93
2015
Gross profitability
Cashflow as a percentage of equity. Measures gross return generated on shareholders' investment.
97.6%
↑ 3671.7 pt
2021
Net profitability
Net profit as a percentage of equity. Measures net return for shareholders.
97.6%
↑ 3671.7 pt
2021
Return On Assets (ROA)
Net profit divided by total assets. Measures how efficiently assets generate earnings.
-45.66
2019
Return On Equity (ROE)
Net profit divided by equity. Measures the return generated for shareholders.
97.55
↑ 103%
2021
Customer credit
Average number of days before customers pay their invoices (trade receivables / turnover × 365).
3,706
2016
Days Sales Outstanding (DSO)
Trade receivables divided by turnover × 365. Average collection period in days.
3,706
2016
Taxes
Total income tax charges for the financial year.
€
547
2019
Total
€
45K
Employees
Average number of employees during the financial year as reported in the social balance.
3.60
2015
Staff cost per employee
Remuneration and social security divided by the average number of employees.
€
378
2015