T
Gross margin
€ 57K ↓ 25% 2025 Total € 1.29M
Profit
€ -22K ↓ 12% 2025 Total € 234K
EBITDA
€ 54K ↓ 28% 2025 Total € 1.04M
EBIT
€ -12K ↓ 213% 2025 Total € 343K
Net profit
€ -22K ↓ 12% 2025 Total € 234K
Capex
€ -1K ↑ 94% 2025 Total € 791K
Assets
€ 414K ↓ 15% 2025
Equity
€ 145K ↓ 14% 2025
Debt
€ 268K ↓ 15% 2025
Cash
€ 11K ↓ 52% 2025
Cashflow
€ 44K ↓ 2% 2025 Total € 933K
Working capital
€ -3K ↓ 157% 2025
Current ratio
0.95 ↓ 13% 2025
Quick ratio
0.95 ↓ 13% 2025
Working capital ratio
0.95 ↓ 13% 2025
Debt
€ 268K ↓ 15% 2025
Short-term debt
€ 68K ↑ 5% 2025
Long-term debt
€ 200K ↓ 21% 2025
Debt / EBITDA
4.96 ↑ 17% 2025
Solvability
35.1% ↑ 0.4 pt 2025
Long term debt ratio
1.37 ↓ 8% 2025
Gross profitability
30.1% ↑ 3.8 pt 2025
Net profitability
-15.4% ↓ 3.6 pt 2025
Return On Assets (ROA)
-5.40 ↓ 32% 2025
Return On Equity (ROE)
-15.37 ↓ 30% 2025
Customer credit
103 ↑ 32% 2025
Days Sales Outstanding (DSO)
103 ↑ 32% 2025
Taxes
€ 12K ↑ 25% 2025 Total € 117K
Salaries and Social Security Contributions
€ 304 ↓ 91% 2025 Total € 23K
Employees
1.20 ↑ 20% 2021
Staff cost per employee
€ 3K ↑ 52% 2021
Dividends
€ 33K ↑ 10% 2020 Total € 140K
Dividend payout
57.3% ↓ 29 pt 2020