U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
342K
|
€
74K
|
€
127K
|
€
6K
|
€
10K
|
€
14K
|
€
209K
|
€
93K
|
€
126K
|
€
107K
|
€
143K
|
€
193K
|
€
206K
|
€
287K
|
€
257K
|
€
232K
|
€
291K
|
€
248K
|
€
225K
|
|
|
€
247K
|
€
43K
|
€
72K
|
€
-4K
|
€
4K
|
€
-16K
|
€
130K
|
€
69K
|
€
85K
|
€
62K
|
€
101K
|
€
130K
|
€
133K
|
€
189K
|
€
166K
|
€
145K
|
€
182K
|
€
152K
|
€
129K
|
|
|
€
973K
|
€
857K
|
€
882K
|
€
895K
|
€
900K
|
€
1.59M
|
€
1.60M
|
€
1.47M
|
€
1.40M
|
€
1.32M
|
€
1.26M
|
€
1.16M
|
€
336K
|
€
971K
|
€
782K
|
€
616K
|
€
472K
|
€
292K
|
€
141K
|
|
|
€
414K
|
€
112K
|
€
164K
|
€
47K
|
€
49K
|
€
88K
|
€
278K
|
€
159K
|
€
188K
|
€
166K
|
€
199K
|
€
242K
|
€
175K
|
€
353K
|
€
313K
|
€
277K
|
€
301K
|
€
238K
|
€
181K
|
|
|
€
36K
|
€
15K
|
€
4K
|
|
€
460
|
€
16K
|
€
52K
|
€
24K
|
€
17K
|
€
27K
|
€
124K
|
€
129K
|
€
67K
|
€
115K
|
€
194K
|
€
176K
|
€
219K
|
€
116K
|
€
86K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
69K
|
€
85K
|
|
|
|
|
|
|
|
|
|
€
768K
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
52.76%
|
158.69%
|
118.32%
|
|
|
|
|
|
|
|
|
|
579.18%
|
|
|
1.10%
|
0.88%
|
1.05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
340K
|
€
72K
|
€
124K
|
€
3K
|
€
8K
|
€
11K
|
€
205K
|
€
90K
|
€
123K
|
€
104K
|
€
141K
|
€
190K
|
€
203K
|
€
283K
|
€
255K
|
€
229K
|
€
289K
|
€
247K
|
€
221K
|
|
|
€
340K
|
€
72K
|
€
110K
|
€
-11K
|
€
-6K
|
€
-4K
|
€
190K
|
€
89K
|
€
123K
|
€
93K
|
€
129K
|
€
179K
|
€
190K
|
€
271K
|
€
249K
|
€
220K
|
€
279K
|
€
237K
|
€
206K
|
|
|
€
247K
|
€
43K
|
€
72K
|
€
-4K
|
€
4K
|
€
-16K
|
€
130K
|
€
69K
|
€
85K
|
€
62K
|
€
101K
|
€
130K
|
€
133K
|
€
189K
|
€
166K
|
€
145K
|
€
182K
|
€
152K
|
€
129K
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
68K
|
|
|
|
-
|
€
0
|
-
|
€
58K
|
€
2K
|
-
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
550K
|
€
500K
|
€
383K
|
€
367K
|
€
1.12M
|
€
529K
|
€
346K
|
€
285K
|
€
207K
|
€
264K
|
€
404K
|
€
515K
|
€
671K
|
€
637K
|
€
487K
|
€
468K
|
€
327K
|
€
9K
|
€
40K
|
|
|
€
247K
|
€
43K
|
€
85K
|
€
9K
|
€
18K
|
€
-1K
|
€
145K
|
€
70K
|
€
85K
|
€
73K
|
€
112K
|
€
142K
|
€
145K
|
€
201K
|
€
171K
|
€
155K
|
€
192K
|
€
162K
|
€
143K
|
|
|
€
495K
|
€
379K
|
€
404K
|
€
404K
|
€
394K
|
€
1.07M
|
€
1.07M
|
€
992K
|
€
926K
|
€
841K
|
€
768K
|
€
678K
|
€
-129K
|
€
519K
|
€
401K
|
€
257K
|
€
74K
|
€
-156K
|
€
-107K
|
|
|
7.61
|
4.03
|
3.97
|
9.15
|
1.54
|
21.80
|
13.58
|
18.92
|
21.44
|
16.38
|
5.47
|
4.86
|
0.84
|
4.32
|
2.72
|
2.21
|
1.29
|
0.05
|
0.28
|
|
|
7.61
|
4.03
|
3.97
|
9.15
|
1.54
|
21.80
|
13.58
|
18.92
|
21.44
|
16.38
|
5.47
|
4.86
|
0.84
|
4.32
|
2.72
|
2.21
|
1.29
|
0.05
|
0.28
|
|
|
7.93
|
4.15
|
4.11
|
10.06
|
1.54
|
21.80
|
13.76
|
19.40
|
22.06
|
16.84
|
5.51
|
4.90
|
0.84
|
4.34
|
2.73
|
2.21
|
1.51
|
1.01
|
0.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.05M
|
€
982K
|
€
1.02M
|
€
945K
|
€
1.63M
|
€
1.64M
|
€
1.69M
|
€
1.53M
|
€
1.45M
|
€
1.37M
|
€
1.43M
|
€
1.36M
|
€
1.19M
|
€
1.20M
|
€
1.11M
|
€
952K
|
€
873K
|
€
667K
|
€
586K
|
|
|
€
75K
|
€
125K
|
€
136K
|
€
50K
|
€
729K
|
€
51K
|
€
85K
|
€
55K
|
€
45K
|
€
55K
|
€
172K
|
€
199K
|
€
850K
|
€
229K
|
€
331K
|
€
336K
|
€
401K
|
€
376K
|
€
445K
|
|
|
€
72K
|
€
121K
|
€
132K
|
€
45K
|
€
729K
|
€
51K
|
€
84K
|
€
54K
|
€
44K
|
€
53K
|
€
170K
|
€
174K
|
€
801K
|
€
156K
|
€
232K
|
€
212K
|
€
253K
|
€
165K
|
€
147K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
48K
|
€
73K
|
€
98K
|
€
123K
|
€
148K
|
€
211K
|
€
298K
|
|
|
92.85%
|
87.27%
|
86.63%
|
94.75%
|
55.23%
|
96.87%
|
94.97%
|
96.38%
|
96.87%
|
96.02%
|
87.98%
|
85.33%
|
28.30%
|
80.89%
|
70.26%
|
64.71%
|
54.09%
|
43.70%
|
24.06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
0.14
|
0.08
|
0.13
|
0.20
|
0.31
|
0.72
|
2.11
|
|
|
0.22
|
1.74
|
1.10
|
16.32
|
95.17
|
4.49
|
0.41
|
0.62
|
0.37
|
0.52
|
1.22
|
1.04
|
4.19
|
0.81
|
1.30
|
1.46
|
1.39
|
1.52
|
2.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.36%
|
5.05%
|
9.66%
|
1.04%
|
1.96%
|
-0.09%
|
9.06%
|
4.75%
|
6.03%
|
5.56%
|
8.92%
|
12.27%
|
43.14%
|
20.72%
|
21.90%
|
25.16%
|
40.60%
|
55.57%
|
101.67%
|
|
|
25.36%
|
5.05%
|
8.11%
|
-0.49%
|
0.44%
|
-1.04%
|
8.13%
|
4.66%
|
6.03%
|
4.69%
|
8.01%
|
11.27%
|
39.50%
|
19.47%
|
21.23%
|
23.60%
|
38.54%
|
52.20%
|
91.21%
|
|
|
23.55
|
4.40
|
7.03
|
-0.46
|
0.25
|
-1.00
|
7.72
|
4.49
|
5.84
|
4.51
|
7.05
|
9.62
|
11.18
|
15.75
|
14.92
|
15.27
|
20.85
|
22.81
|
21.95
|
|
|
25.36
|
5.05
|
8.11
|
-0.49
|
0.44
|
-1.04
|
8.13
|
4.66
|
6.03
|
4.69
|
8.01
|
11.27
|
39.50
|
19.47
|
21.23
|
23.60
|
38.54
|
52.20
|
91.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|