V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-6K
|
€
3K
|
€
50K
|
€
2K
|
€
3K
|
€
-2K
|
€
3K
|
€
-14K
|
€
71K
|
€
164K
|
€
31K
|
€
-70K
|
€
30K
|
€
-81K
|
€
165K
|
€
137K
|
€
120K
|
€
92K
|
|
|
€
-7K
|
€
-10K
|
€
-5K
|
€
39K
|
€
-24K
|
€
-23K
|
€
-28K
|
€
-26K
|
€
-125K
|
€
-5K
|
€
86K
|
€
-594K
|
€
-179K
|
€
-147K
|
€
570K
|
€
213K
|
€
180K
|
€
140K
|
€
92K
|
|
|
€
568K
|
€
575K
|
€
585K
|
€
590K
|
€
552K
|
€
576K
|
€
600K
|
€
627K
|
€
653K
|
€
779K
|
€
784K
|
€
698K
|
€
1.29M
|
€
1.47M
|
€
1.62M
|
€
1.05M
|
€
835K
|
€
655K
|
€
516K
|
|
|
€
28K
|
€
28K
|
€
29K
|
€
76K
|
€
28K
|
€
30K
|
€
26K
|
€
31K
|
€
32K
|
€
92K
|
€
166K
|
€
29K
|
€
63K
|
€
86K
|
€
86K
|
€
228K
|
€
182K
|
€
157K
|
€
120K
|
|
|
|
|
|
|
|
|
-
|
|
|
€
83K
|
|
€
144K
|
€
3K
|
€
28K
|
€
2K
|
€
18K
|
€
11K
|
€
11K
|
€
2K
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
€
29K
|
€
32K
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-8K
|
€
-678
|
€
48K
|
€
693
|
€
2K
|
€
-3K
|
€
-293
|
€
-88K
|
€
55K
|
€
150K
|
€
-508K
|
€
-107K
|
€
-24K
|
€
-85K
|
€
162K
|
€
129K
|
€
115K
|
€
87K
|
|
|
€
-9K
|
€
-12K
|
€
-5K
|
€
44K
|
€
-19K
|
€
-18K
|
€
-23K
|
€
-20K
|
€
-115K
|
€
14K
|
€
109K
|
€
-568K
|
€
-161K
|
€
-116K
|
€
-251K
|
€
119K
|
€
79K
|
€
49K
|
€
30K
|
|
|
€
-7K
|
€
-10K
|
€
-5K
|
€
39K
|
€
-24K
|
€
-23K
|
€
-28K
|
€
-26K
|
€
-125K
|
€
-5K
|
€
86K
|
€
-594K
|
€
-179K
|
€
-147K
|
€
570K
|
€
213K
|
€
180K
|
€
140K
|
€
92K
|
|
|
-
|
€
0
|
-
|
€
-227K
|
|
|
€
0
|
€
-6K
|
€
-399K
|
€
0
|
€
0
|
€
28K
|
€
-7K
|
€
193K
|
€
557K
|
€
39K
|
€
156K
|
€
270K
|
€
205K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
318K
|
€
319K
|
€
326K
|
€
331K
|
€
61K
|
€
71K
|
€
74K
|
€
82K
|
€
77K
|
€
93K
|
€
148K
|
€
167K
|
€
396K
|
€
694K
|
€
407K
|
€
460K
|
€
50K
|
€
69K
|
€
87K
|
|
|
€
-3K
|
€
-6K
|
€
-884
|
€
43K
|
€
-4K
|
€
-3K
|
€
-8K
|
€
-6K
|
€
-98K
|
€
35K
|
€
127K
|
€
-535K
|
€
-125K
|
€
-55K
|
€
736K
|
€
256K
|
€
230K
|
€
206K
|
€
149K
|
|
|
€
454K
|
€
457K
|
€
463K
|
€
464K
|
€
194K
|
€
198K
|
€
202K
|
€
210K
|
€
210K
|
€
119K
|
€
121K
|
€
104K
|
€
1.35M
|
€
1.05M
|
€
819K
|
€
388K
|
€
250K
|
€
123K
|
€
193K
|
|
|
141.74
|
190.63
|
188.83
|
73
|
40.90
|
45.08
|
|
160.91
|
106.73
|
1.98
|
1.32
|
1.19
|
9.81
|
10.65
|
6.16
|
4.34
|
4.76
|
2.39
|
4.90
|
|
|
141.74
|
190.63
|
188.83
|
73
|
40.90
|
45.08
|
|
160.91
|
106.73
|
1.98
|
0.42
|
0.41
|
5.85
|
8.18
|
3.30
|
4.34
|
4.76
|
2.39
|
4.90
|
|
|
141.74
|
190.63
|
188.83
|
73
|
40.90
|
45.08
|
|
160.91
|
106.73
|
1.98
|
1.32
|
1.19
|
9.81
|
10.80
|
6.21
|
4.43
|
5
|
2.46
|
5.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
571K
|
€
578K
|
€
588K
|
€
597K
|
€
556K
|
€
580K
|
€
600K
|
€
629K
|
€
655K
|
€
1.11M
|
€
1.41M
|
€
1.60M
|
€
2.49M
|
€
2.38M
|
€
2.12M
|
€
1.61M
|
€
1.43M
|
€
1.22M
|
€
1.05M
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
€
5K
|
€
4K
|
-
|
€
1K
|
€
2K
|
€
332K
|
€
630K
|
€
903K
|
€
1.20M
|
€
912K
|
€
501K
|
€
564K
|
€
593K
|
€
562K
|
€
531K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
€
5K
|
€
4K
|
-
|
€
1K
|
€
2K
|
€
122K
|
€
383K
|
€
546K
|
€
154K
|
€
107K
|
€
157K
|
€
114K
|
€
63K
|
€
86K
|
€
48K
|
|
|
|
|
|
|
|
|
-
|
|
|
€
210K
|
€
247K
|
€
357K
|
€
1.04M
|
€
803K
|
€
342K
|
€
448K
|
€
527K
|
€
474K
|
€
481K
|
|
|
99.44%
|
99.58%
|
99.58%
|
98.92%
|
99.13%
|
99.22%
|
100.00%
|
99.79%
|
99.70%
|
70.12%
|
55.43%
|
43.61%
|
51.91%
|
61.73%
|
76.36%
|
65.04%
|
58.47%
|
53.85%
|
49.29%
|
|
|
|
|
|
|
|
|
0
|
|
|
0.27
|
0.32
|
0.51
|
0.81
|
0.55
|
0.21
|
0.43
|
0.63
|
0.72
|
0.93
|
|
|
|
|
|
0.13
|
7.01
|
2.47
|
|
|
|
6.03
|
4.21
|
|
|
|
|
3.48
|
4.60
|
4.90
|
6.12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.55%
|
-1.01%
|
-0.15%
|
7.26%
|
-0.78%
|
-0.49%
|
-1.34%
|
-0.94%
|
-15.04%
|
4.55%
|
16.18%
|
-76.61%
|
-9.66%
|
-3.75%
|
45.50%
|
24.43%
|
27.54%
|
31.44%
|
28.85%
|
|
|
-1.27%
|
-1.73%
|
-0.86%
|
6.57%
|
-4.38%
|
-3.94%
|
-4.65%
|
-4.13%
|
-19.19%
|
-0.68%
|
10.99%
|
-85.17%
|
-13.88%
|
-10.00%
|
35.20%
|
20.35%
|
21.55%
|
21.33%
|
17.80%
|
|
|
-1.27
|
-1.72
|
-0.85
|
6.50
|
-4.34
|
-3.91
|
-4.65
|
-4.12
|
-19.13
|
-0.48
|
6.09
|
-37.14
|
-7.20
|
-6.17
|
26.88
|
13.24
|
12.60
|
11.48
|
8.77
|
|
|
-1.27
|
-1.73
|
-0.86
|
6.57
|
-4.38
|
-3.94
|
-4.65
|
-4.13
|
-19.19
|
-0.68
|
10.99
|
-85.17
|
-13.88
|
-10.00
|
35.20
|
20.35
|
21.55
|
21.33
|
17.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.81
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.81
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
32K
|
|
|
|
|
|