V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
172K
|
€
148K
|
€
105K
|
€
145K
|
€
94K
|
€
79K
|
€
185K
|
€
113K
|
€
99K
|
€
71K
|
€
66K
|
€
122K
|
€
84K
|
€
108K
|
€
94K
|
€
115K
|
€
149K
|
€
136K
|
|
|
€
76K
|
€
108K
|
€
102K
|
€
38K
|
€
91K
|
€
42K
|
€
31K
|
€
93K
|
€
51K
|
€
38K
|
€
23K
|
€
21K
|
€
18K
|
€
37K
|
€
48K
|
€
34K
|
€
68K
|
€
95K
|
€
72K
|
|
|
€
652K
|
€
700K
|
€
592K
|
€
581K
|
€
547K
|
€
631K
|
€
591K
|
€
561K
|
€
469K
|
€
418K
|
€
380K
|
€
350K
|
€
360K
|
€
342K
|
€
305K
|
€
257K
|
€
323K
|
€
255K
|
€
159K
|
|
|
€
148K
|
€
209K
|
€
185K
|
€
128K
|
€
178K
|
€
119K
|
€
103K
|
€
221K
|
€
129K
|
€
113K
|
€
82K
|
€
71K
|
€
121K
|
€
86K
|
€
122K
|
€
101K
|
€
138K
|
€
171K
|
€
150K
|
|
|
€
17K
|
€
17K
|
€
31K
|
€
24K
|
€
11K
|
€
9K
|
€
8K
|
€
3K
|
€
6K
|
€
14K
|
€
5K
|
€
4K
|
€
5K
|
|
€
6K
|
€
5K
|
€
696
|
€
299
|
€
2K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
-
|
€
90K
|
€
3K
|
€
2K
|
€
2K
|
€
800
|
€
640
|
|
|
|
€
210K
|
|
|
|
€
100K
|
|
|
|
|
|
161.72%
|
0.00%
|
88.11%
|
8.45%
|
1.77%
|
3.89%
|
2.62%
|
0.69%
|
|
|
|
1,021.03%
|
|
|
|
293.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
168K
|
€
145K
|
€
102K
|
€
142K
|
€
90K
|
€
76K
|
€
182K
|
€
109K
|
€
97K
|
€
68K
|
€
63K
|
€
120K
|
€
83K
|
€
107K
|
€
92K
|
€
113K
|
€
147K
|
€
133K
|
|
|
€
95K
|
€
149K
|
€
131K
|
€
87K
|
€
125K
|
€
66K
|
€
53K
|
€
154K
|
€
75K
|
€
70K
|
€
41K
|
€
35K
|
€
27K
|
€
54K
|
€
68K
|
€
56K
|
€
99K
|
€
129K
|
€
85K
|
|
|
€
76K
|
€
108K
|
€
102K
|
€
151K
|
€
91K
|
€
43K
|
€
32K
|
€
48K
|
€
28K
|
€
38K
|
€
23K
|
€
21K
|
€
18K
|
€
37K
|
€
48K
|
€
35K
|
€
69K
|
€
78K
|
€
49K
|
|
|
€
9K
|
€
49K
|
€
2K
|
€
5K
|
|
€
21K
|
€
5K
|
€
20K
|
€
53K
|
€
3K
|
€
0
|
€
7K
|
€
86K
|
€
137K
|
€
107K
|
€
138K
|
€
2K
|
€
660
|
€
81K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
525K
|
€
440K
|
€
479K
|
€
546K
|
€
487K
|
€
218K
|
€
183K
|
€
234K
|
€
223K
|
€
291K
|
€
156K
|
€
185K
|
€
203K
|
€
218K
|
€
216K
|
€
291K
|
€
360K
|
€
123K
|
€
129K
|
|
|
€
101K
|
€
127K
|
€
116K
|
€
53K
|
€
107K
|
€
66K
|
€
54K
|
€
121K
|
€
85K
|
€
65K
|
€
50K
|
€
49K
|
€
111K
|
€
67K
|
€
87K
|
€
71K
|
€
82K
|
€
114K
|
€
120K
|
|
|
€
521K
|
€
554K
|
€
476K
|
€
453K
|
€
408K
|
€
417K
|
€
374K
|
€
324K
|
€
227K
|
€
194K
|
€
131K
|
€
75K
|
€
63K
|
€
37K
|
€
108K
|
€
137K
|
€
296K
|
€
227K
|
€
126K
|
|
|
5.97
|
5.72
|
4.43
|
4.85
|
4.95
|
4.32
|
4.07
|
2.58
|
2.10
|
1.75
|
1.68
|
1.34
|
1.31
|
1.17
|
1.64
|
1.67
|
4.25
|
2.83
|
2.29
|
|
|
5.89
|
5.72
|
4.43
|
4.84
|
4.92
|
4.29
|
4.07
|
2.56
|
1.91
|
1.73
|
1.66
|
1.27
|
1.31
|
1.17
|
1.64
|
1.67
|
4.25
|
2.48
|
2.12
|
|
|
6.03
|
5.73
|
5.16
|
4.89
|
5.06
|
4.36
|
4.09
|
2.59
|
2.13
|
1.83
|
1.78
|
1.42
|
1.39
|
1.23
|
1.73
|
1.70
|
4.48
|
2.93
|
2.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
757K
|
€
817K
|
€
731K
|
€
699K
|
€
650K
|
€
757K
|
€
713K
|
€
768K
|
€
677K
|
€
675K
|
€
572K
|
€
569K
|
€
562K
|
€
558K
|
€
473K
|
€
472K
|
€
415K
|
€
391K
|
€
282K
|
|
|
€
105K
|
€
117K
|
€
139K
|
€
118K
|
€
103K
|
€
126K
|
€
122K
|
€
206K
|
€
206K
|
€
257K
|
€
192K
|
€
218K
|
€
202K
|
€
216K
|
€
169K
|
€
215K
|
€
91K
|
€
134K
|
€
120K
|
|
|
€
104K
|
€
117K
|
€
119K
|
€
117K
|
€
101K
|
€
124K
|
€
121K
|
€
205K
|
€
204K
|
€
247K
|
€
181K
|
€
207K
|
€
191K
|
€
206K
|
€
160K
|
€
202K
|
€
86K
|
€
120K
|
€
97K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
€
10K
|
€
23K
|
|
|
86.14%
|
85.65%
|
81.03%
|
83.14%
|
84.08%
|
83.38%
|
82.86%
|
73.06%
|
69.30%
|
61.92%
|
66.45%
|
61.62%
|
64.08%
|
61.29%
|
64.37%
|
54.42%
|
77.86%
|
65.27%
|
56.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.04
|
|
0.04
|
0.14
|
|
|
0.88
|
0.70
|
0.96
|
1.15
|
0.73
|
1.39
|
1.60
|
1.13
|
1.88
|
2.66
|
2.84
|
3.45
|
1.68
|
2.60
|
1.58
|
2.34
|
0.80
|
0.91
|
0.90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.43%
|
18.16%
|
19.51%
|
9.17%
|
19.66%
|
10.39%
|
9.08%
|
21.61%
|
18.05%
|
15.60%
|
13.20%
|
14.05%
|
30.96%
|
19.48%
|
28.41%
|
27.50%
|
25.47%
|
44.72%
|
75.36%
|
|
|
11.70%
|
15.44%
|
17.15%
|
6.52%
|
16.59%
|
6.62%
|
5.17%
|
16.58%
|
10.81%
|
9.16%
|
6.12%
|
5.87%
|
5.01%
|
10.86%
|
15.63%
|
13.28%
|
21.07%
|
37.45%
|
45.20%
|
|
|
10.08
|
13.22
|
13.90
|
5.42
|
13.95
|
5.52
|
4.28
|
12.11
|
7.49
|
5.67
|
4.07
|
3.61
|
3.21
|
6.66
|
10.06
|
7.22
|
16.40
|
24.44
|
25.58
|
|
|
11.70
|
15.44
|
17.15
|
6.52
|
16.59
|
6.62
|
5.17
|
16.58
|
10.81
|
9.16
|
6.12
|
5.87
|
5.01
|
10.86
|
15.63
|
13.28
|
21.07
|
37.45
|
45.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|