V2

Vision 21

BE0456.476.753

Gross margin
€ 1.06M 2025 Total € 8.44M
Profit
€ 270K ↑ 56% 2025 Total € 1.53M
EBITDA
€ 631K ↑ 20% 2025 Total € 4.90M
EBIT
€ 406K ↑ 47% 2025 Total € 2.36M
Net profit
€ 270K ↑ 56% 2025 Total € 1.53M
Capex
€ 518K ↓ 1% 2025 Total € 3.13M
Assets
€ 3.68M ↑ 16% 2025
Equity
€ 1.53M ↑ 15% 2025
Debt
€ 2.15M ↑ 18% 2025
Cash
€ 178K ↑ 583% 2025
Cashflow
€ 494K ↑ 17% 2025 Total € 4.07M
Working capital
€ -488K ↑ 26% 2025
Current ratio
0.48 ↑ 92% 2025
Quick ratio
3.06 ↑ 87% 2025
Working capital ratio
1.44 ↑ 32% 2025
Debt
€ 2.15M ↑ 18% 2025
Short-term debt
€ 545K ↑ 8% 2025
Long-term debt
€ 1.21M ↑ 28% 2025
Debt / EBITDA
3.41 ↓ 2% 2025
Solvability
41.5% ↓ 0.6 pt 2025
Long term debt ratio
0.79 ↑ 11% 2025
Gross profitability
32.3% ↑ 0.7 pt 2025
Net profitability
17.6% ↑ 4.7 pt 2025
Return On Assets (ROA)
7.33 ↑ 34% 2025
Return On Equity (ROE)
17.64 ↑ 36% 2025
Taxes
€ 53K ↑ 194% 2025 Total € 406K
Salaries and Social Security Contributions
€ 64K ↓ 1% 2025 Total € 516K
Employees
5.90 2025
Staff cost per employee
€ 11K ↓ 1% 2025
Dividends
€ 73K 2025 Total € 123K
Dividend payout
26.9% ↑ 26.9 pt 2025