Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
71K
|
€
76K
|
€
57K
|
€
64K
|
€
66K
|
€
46K
|
€
12K
|
€
17K
|
€
31K
|
€
33K
|
€
32K
|
€
29K
|
€
57K
|
€
28K
|
€
26K
|
€
24K
|
€
62K
|
€
20K
|
|
|
€
3K
|
€
4K
|
€
12K
|
€
-5K
|
€
3K
|
€
6K
|
€
-21K
|
€
49K
|
€
-88K
|
€
3K
|
€
3K
|
€
7K
|
€
5K
|
€
26K
|
€
9K
|
€
6K
|
€
1K
|
€
27K
|
€
150
|
|
|
€
75K
|
€
72K
|
€
68K
|
€
56K
|
€
62K
|
€
58K
|
€
52K
|
€
67K
|
€
18K
|
€
106K
|
€
103K
|
€
99K
|
€
93K
|
€
88K
|
€
62K
|
€
54K
|
€
48K
|
€
47K
|
€
20K
|
|
|
€
57K
|
€
51K
|
€
63K
|
€
42K
|
€
46K
|
€
48K
|
€
34K
|
€
11K
|
€
11K
|
€
26K
|
€
29K
|
€
27K
|
€
24K
|
€
50K
|
€
23K
|
€
20K
|
€
17K
|
€
51K
|
€
14K
|
|
|
€
1K
|
€
409
|
€
957
|
€
874
|
|
|
|
|
|
|
€
181
|
|
€
318
|
€
2K
|
€
3K
|
€
1K
|
€
15K
|
€
15K
|
€
433
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
69K
|
€
75K
|
€
56K
|
€
63K
|
€
65K
|
€
45K
|
€
11K
|
€
15K
|
€
27K
|
€
32K
|
€
31K
|
€
28K
|
€
57K
|
€
28K
|
€
26K
|
€
22K
|
€
61K
|
€
18K
|
|
|
€
24K
|
€
18K
|
€
24K
|
€
6K
|
€
15K
|
€
19K
|
€
-2K
|
€
-21K
|
€
-71K
|
€
12K
|
€
17K
|
€
15K
|
€
13K
|
€
45K
|
€
17K
|
€
15K
|
€
10K
|
€
52K
|
€
9K
|
|
|
€
7K
|
€
8K
|
€
16K
|
€
-1K
|
€
7K
|
€
10K
|
€
-17K
|
€
-35K
|
€
-88K
|
€
3K
|
€
3K
|
€
7K
|
€
5K
|
€
26K
|
€
9K
|
€
6K
|
€
1K
|
€
27K
|
€
150
|
|
|
€
84K
|
€
0
|
€
15K
|
€
4K
|
€
33K
|
€
7K
|
|
€
146K
|
€
570K
|
€
25K
|
€
0
|
€
0
|
€
50K
|
€
11K
|
€
5K
|
€
3K
|
€
36K
|
€
-44K
|
€
88K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
20K
|
€
41K
|
€
8K
|
€
9K
|
€
10K
|
€
55K
|
€
11K
|
€
4K
|
€
13K
|
€
10K
|
€
3K
|
€
28K
|
€
18K
|
€
16K
|
€
51K
|
€
87K
|
€
6K
|
|
|
€
56K
|
€
55K
|
€
63K
|
€
45K
|
€
51K
|
€
52K
|
€
26K
|
€
81K
|
€
-2K
|
€
19K
|
€
19K
|
€
22K
|
€
20K
|
€
38K
|
€
20K
|
€
16K
|
€
13K
|
€
36K
|
€
10K
|
|
|
€
-162K
|
€
-64K
|
€
-354K
|
€
-334K
|
€
-357K
|
€
-352K
|
€
-347K
|
€
-262K
|
€
-50K
|
€
-15K
|
€
-3K
|
€
-5K
|
€
-38K
|
€
-18K
|
€
-29K
|
€
-29K
|
€
-22K
|
€
17K
|
€
-49K
|
|
|
0.05
|
0.15
|
0.07
|
0.13
|
0.04
|
0.03
|
0.04
|
0.18
|
0.19
|
0.28
|
0.84
|
0.65
|
0.21
|
0.60
|
0.39
|
0.36
|
0.70
|
1.24
|
0.11
|
|
|
0.03
|
0.13
|
0.06
|
0.12
|
0.04
|
0.03
|
0.04
|
0.18
|
0.19
|
0.28
|
0.84
|
0.65
|
0.21
|
0.60
|
0.39
|
0.36
|
0.70
|
1.24
|
0.11
|
|
|
0.05
|
0.17
|
0.07
|
0.14
|
0.04
|
0.03
|
0.04
|
0.19
|
0.21
|
0.29
|
0.84
|
0.65
|
0.21
|
0.62
|
0.40
|
0.38
|
0.70
|
1.24
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.01M
|
€
981K
|
€
1.05M
|
€
1.11M
|
€
1.12M
|
€
1.13M
|
€
1.17M
|
€
926K
|
€
765K
|
€
276K
|
€
274K
|
€
286K
|
€
301K
|
€
284K
|
€
275K
|
€
280K
|
€
323K
|
€
334K
|
€
306K
|
|
|
€
911K
|
€
887K
|
€
957K
|
€
1.03M
|
€
1.03M
|
€
1.04M
|
€
1.09M
|
€
824K
|
€
747K
|
€
170K
|
€
171K
|
€
186K
|
€
208K
|
€
196K
|
€
213K
|
€
226K
|
€
275K
|
€
288K
|
€
286K
|
|
|
€
163K
|
€
69K
|
€
376K
|
€
379K
|
€
365K
|
€
356K
|
€
356K
|
€
319K
|
€
56K
|
€
20K
|
€
16K
|
€
15K
|
€
48K
|
€
44K
|
€
46K
|
€
43K
|
€
73K
|
€
70K
|
€
55K
|
|
|
€
742K
|
€
811K
|
€
575K
|
€
642K
|
€
658K
|
€
680K
|
€
729K
|
€
503K
|
€
685K
|
€
149K
|
€
155K
|
€
171K
|
€
160K
|
€
150K
|
€
165K
|
€
181K
|
€
202K
|
€
217K
|
€
231K
|
|
|
7.47%
|
7.34%
|
6.51%
|
5.09%
|
5.51%
|
5.15%
|
4.44%
|
7.24%
|
2.36%
|
38.49%
|
37.48%
|
34.78%
|
30.83%
|
31.03%
|
22.70%
|
19.18%
|
14.91%
|
14.02%
|
6.55%
|
|
|
9.85
|
11.27
|
8.42
|
11.37
|
10.70
|
11.72
|
14.03
|
7.50
|
38.05
|
1.40
|
1.51
|
1.72
|
1.72
|
1.70
|
2.65
|
3.36
|
4.18
|
4.63
|
11.50
|
|
|
11.75
|
12.79
|
12.71
|
18.22
|
16.46
|
15.99
|
24.05
|
77.14
|
49.17
|
6.19
|
5.35
|
6.04
|
7.43
|
3.45
|
7.67
|
8.75
|
12.45
|
4.75
|
15.67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74.91%
|
76.49%
|
92.23%
|
79.54%
|
82.92%
|
90.42%
|
50.74%
|
120.44%
|
-8.48%
|
17.82%
|
18.19%
|
22.12%
|
21.77%
|
42.69%
|
31.91%
|
30.20%
|
27.11%
|
76.13%
|
49.28%
|
|
|
4.43%
|
5.10%
|
17.32%
|
-8.97%
|
5.67%
|
10.46%
|
-39.59%
|
73.16%
|
-488.86%
|
3.28%
|
3.16%
|
6.61%
|
5.15%
|
29.00%
|
14.04%
|
10.29%
|
2.67%
|
57.19%
|
0.75%
|
|
|
0.33
|
0.37
|
1.13
|
-0.46
|
0.31
|
0.54
|
-1.76
|
5.30
|
-11.51
|
1.26
|
1.18
|
2.30
|
1.59
|
9.00
|
3.19
|
1.97
|
0.40
|
8.02
|
0.05
|
|
|
4.43
|
5.10
|
17.32
|
-8.97
|
5.67
|
10.46
|
-39.59
|
73.16
|
-488.86
|
3.28
|
3.16
|
6.61
|
5.15
|
29.00
|
14.04
|
10.29
|
2.67
|
57.19
|
0.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|