2025
2024
2023
2022
Gross margin
€ 149K
€ 105K
€ 57K
€ 93K
Profit
€ 77K
€ 38K
€ 46K
€ 72K
Equity
€ 233K
€ 157K
€ 119K
€ 74K
Credit limit
€ 172K
€ 70K
€ 66K
€ 103K
Taxes
€ 23K
€ 26K
€ 36K
€ 20K
Salaries and Social Security Contributions
Dividends
€ 833
€ 833
€ 833
€ 800
Dividend payout
1.08%
2.19%
1.82%
1.11%
EBITDA
€ 150K
€ 58K
€ 56K
€ 93K
EBIT
€ 150K
€ 57K
€ 56K
€ 91K
Net profit
€ 77K
€ 38K
€ 46K
€ 72K
Capex
€ 0
€ 699
€ 0
Cash
€ 42K
€ 25K
€ 17K
€ 3K
Cashflow
€ 77K
€ 39K
€ 46K
€ 74K
Working capital
€ 276K
€ 202K
€ 119K
€ 73K
Current ratio
4.12
7.81
3.94
3.57
Quick ratio
4.17
8.07
4.02
3.68
Working capital ratio
4.14
7.94
3.98
3.62
Assets
€ 365K
€ 232K
€ 160K
€ 103K
Debt
€ 89K
€ 30K
€ 40K
€ 28K
Short-term debt
€ 88K
€ 29K
€ 40K
€ 28K
Long-term debt
Solvability
63.70%
67.46%
74.71%
72.33%
Long term debt ratio
Debt / EBITDA
0.59
0.51
0.72
0.31
Interest Coverage Ratio
Gross profitability
33.19%
24.75%
38.75%
99.35%
Net profitability
33.06%
24.34%
38.26%
97.05%
Return On Assets (ROA)
21.06
16.42
28.58
70.19
Return On Equity (ROE)
33.06
24.34
38.26
97.05
Customer credit
Supplier credit
Days Sales Outstanding (DSO)
Days Sales of Inventory (DSI)
Inventory Turnover Ratio
Employees
Staff cost per employee